|
|
9 June 2000
Results For The Half Year Ended 31 March 2000
Financial Statement And Dividend Announcement
The Directors are pleased to make the following announcement of the unaudited
results for the half year ended 31 March 2000:-
| |
|
Group |
Company |
| |
|
-- Half year to -- |
-- Half year to -- |
| |
|
31/3/2000 |
31/3/1999 |
Change |
31/3/2000 |
31/3/1999 |
Change |
| |
|
$'000 |
$'000 |
% |
$'000 |
$'000 |
% |
| |
| 1. |
PROFIT STATEMENT |
|
|
|
|
|
|
| |
Turnover |
676,120 |
707,734 |
(4.5) |
- |
- |
- |
| |
Investment income |
1,022 |
4,413 |
(76.8) |
42,590 |
37,113 |
14.8 |
| |
Other income including interest income |
3,852 |
5,029 |
(23.4) |
12,002 |
14,220 |
(15.6) |
| |
|
===== |
===== |
|
===== |
===== |
|
| |
Operating profit before interest, depreciation and amortisation |
93,377 |
86,538 |
7.9 |
37,223 |
29,721 |
25.2 |
| |
Income derived from associated and joint venture companies |
11,586 |
16,441 |
(29.5) |
- |
- |
- |
| |
Depreciation and amortisation |
(31,648) |
(37,585) |
(15.8) |
(243) |
(228) |
6.6 |
| |
|
--------- |
--------- |
|
--------- |
--------- |
|
| |
Operating profit before interest and taxation |
73,315 |
65,394 |
12.1 |
36,980 |
29,493 |
25.4 |
| |
Interest income |
3,852 |
5,029 |
(23.4) |
2,649 |
6,365 |
(58.4) |
| |
Interest on borrowings |
(4,857) |
(11,876) |
(59.1) |
(1,650) |
(4,158) |
(60.3) |
| |
|
--------- |
--------- |
|
--------- |
--------- |
|
| |
Operating profit before taxation |
72,310 |
58,547 |
23.5 |
37,979 |
31,700 |
19.8 |
| |
Taxation |
(27,245) |
(26,018) |
4.7 |
(9,697) |
(8,429) |
15.0 |
| |
|
--------- |
--------- |
|
--------- |
--------- |
|
| |
Operating profit after taxation |
45,065 |
32,529 |
38.5 |
28,282 |
23,271 |
21.5 |
| |
Attributable to outside shareholders |
(11,719) |
(3,932) |
198.0 |
- |
- |
- |
| |
|
--------- |
--------- |
|
--------- |
--------- |
|
| |
Attributable net profit before extraordinary items |
33,346 |
28,597 |
16.6 |
28,282 |
23,271 |
21.5 |
| |
Extraordinary items |
(2,060) |
- |
N/M |
- |
- |
- |
| |
|
--------- |
--------- |
|
--------- |
--------- |
|
| |
Profit after extraordinary items |
31,286 |
28,597 |
9.4 |
28,282 |
23,271 |
21.5 |
| |
|
===== |
===== |
|
===== |
===== |
|
N/M - Not Meaningful
|
| 2. |
RATIOS |
Group |
| |
|
-- Half year to -- |
| |
|
31/3/2000 |
31/3/1999 |
| |
Operating profit after tax before deducting minority interests as a percentage of turnover |
6.7% |
4.6% |
| |
Attributable net profit before extraordinary items as a percentage of issued capital and reserves at end of period |
5.0% |
3.9% |
| |
Earnings per ordinary share based on existing issued share capital: |
|
| |
- Before extraordinary items |
13.2 cents |
11.3 cents |
| |
- After extraordinary items |
12.4 cents |
11.3 cents |
| |
Earnings per ordinary share based on a fully diluted basis: |
|
| |
- Before extraordinary items |
13.2 cents |
11.3 cents |
| |
- After extraordinary items |
12.4 cents |
11.3 cents |
| |
Net tangible asset backing per ordinary share [Net tangible asset backing at 30 Sep 99 was $2.58] |
$2.65 |
$2.86 |
|
| 3. |
EXTRAORDINARY ITEMS |
Group |
Company |
| |
|
-- 31/3/2000 -- |
| |
The extraordinary item this period comprises:- |
$'000 |
$'000 |
| |
Loss on disposal of subsidiary company |
(3,528) |
- |
| |
Less: Attributable to outside shareholders |
1,468 |
- |
| |
|
--------- |
--------- |
| |
|
(2,060) |
- |
| |
|
===== |
===== |
|
| 4. |
SEGMENTAL RESULTS |
Turnover |
PBIT * |
| |
Group turnover and profit analysis |
-- Half year to -- |
-- Half year to -- |
| |
|
31/3/2000 |
31/3/1999 |
31/3/2000 |
31/3/1999 |
| |
By Business Activity |
$'000 |
$'000 |
$'000 |
$'000 |
| |
Brewery, wine and liquor operations |
| |
- Subsidiary companies |
676,120 |
707,734 |
65,614 |
48,391 |
| |
- Joint venture and associated companies |
- |
- |
11,586 |
16,441 |
| |
Investment income |
- |
- |
1,022 |
4,413 |
| |
Others |
- |
- |
(1,816) |
859 |
| |
Corporate office costs |
- |
- |
(3,091) |
(4,710) |
| |
|
--------- |
--------- |
--------- |
--------- |
| |
|
676,120 |
707,734 |
73,315 |
65,394 |
| |
|
===== |
===== |
===== |
===== |
| |
By Territory |
| |
Singapore |
181,188 |
190,864 |
33,068 |
41,014 |
| |
Malaysia |
- |
- |
6,002 |
8,566 |
| |
Papua New Guinea |
54,334 |
73,424 |
8,540 |
10,558 |
| |
New Zealand |
295,421 |
310,759 |
27,112 |
20,637 |
| |
Indochina |
126,746 |
119,230 |
12,912 |
8,202 |
| |
China |
18,431 |
13,457 |
(14,526) |
(23,212) |
| |
Thailand |
- |
- |
3,298 |
4,339 |
| |
Corporate office costs |
- |
- |
(3,091) |
(4,710) |
| |
|
--------- |
--------- |
--------- |
--------- |
| |
|
676,120 |
707,734 |
73,315 |
65,394 |
| |
|
===== |
===== |
===== |
===== |
( * PBIT = Profit before interest and tax)
Certain figures relating to the corresponding period have been reclassified for comparative purposes.
|
| 5. |
ATTRIBUTABLE NET PROFIT BEFORE EXTRAORDINARIES |
Group |
| |
|
-- Half year to -- |
| |
By Business Activity |
31/3/2000 |
31/3/1999 |
| |
|
$'000 |
$'000 |
| |
Brewery, wine and liquor operations |
| |
- Subsidiary companies |
29,880 |
16,525 |
| |
- Joint venture and associated companies |
6,919 |
10,575 |
| |
Investment income |
804 |
3,361 |
| |
Others |
(1,166) |
2,846 |
| |
Corporate office costs |
(3,091) |
(4,710) |
| |
|
--------- |
--------- |
| |
|
33,346 |
28,597 |
| |
|
===== |
===== |
|
| 6. |
BALANCE SHEET |
Group |
Company |
| |
|
31/3/2000 |
31/3/1999 |
31/3/2000 |
31/3/1999 |
| |
|
$'000 |
$'000 |
$'000 |
$'000 |
| |
Fixed assets |
590,391 |
681,710 |
2,130 |
2,473 |
| |
Subsidiary companies |
- |
- |
816,754 |
897,404 |
| |
Joint venture companies |
76,365 |
85,330 |
115,076 |
116,182 |
| |
Associated companies |
1,234 |
3,843 |
- |
- |
| |
Other investments |
29,232 |
90,298 |
11,847 |
42,085 |
| |
Deferred expenditure |
- |
8,484 |
- |
- |
| |
Current assets |
| |
- Cash |
228,758 |
161,675 |
68,515 |
17,401 |
| |
- Others |
305,122 |
311,465 |
104,157 |
44,439 |
| |
Current liabilities |
| |
- Borrowings |
(39,819) |
(115,630) |
- |
- |
| |
- Others |
(249,019) |
(265,557) |
(282,034) |
(257,052) |
| |
Deferred liabilities |
| |
- Borrowings |
(85,155) |
(36,562) |
(77,546) |
(29,123) |
| |
- Others |
(23,965) |
(28,654) |
- |
- |
| |
|
--------- |
--------- |
--------- |
--------- |
| |
Net assets |
833,144 |
896,402 |
758,899 |
833,809 |
| |
|
===== |
===== |
===== |
===== |
| |
| |
Financed by:- |
| |
Share capital |
253,125 |
253,125 |
253,125 |
253,125 |
| |
Reserves |
416,651 |
480,542 |
505,774 |
580,684 |
| |
|
--------- |
--------- |
--------- |
--------- |
| |
|
669,776 |
733,667 |
758,899 |
833,809 |
| |
Outside shareholders |
163,368 |
162,735 |
- |
- |
| |
|
--------- |
--------- |
--------- |
--------- |
| |
|
833,144 |
896,402 |
758,899 |
833,809 |
| |
|
===== |
===== |
===== |
===== |
|
| 7. |
REVIEW OF OPERATIONS |
| |
The parent company provides management and administrative services to its subsidiaries, associates and joint venture companies. Since it does not itself trade, turnover amounts are not applicable.
Operating profit before tax rose to $72.3 million, up by 23.5% compared with the corresponding period last year. This result was achieved by strong performances in New Zealand (improved margins) and Indochina (higher volumes) coupled with a material reduction of losses in China (tighter cost control). Unfortunately similar results could not be achieved in Singapore and Malaysia where market volumes were slightly softer. Papua New Guinea's results were adversely affected by continued weakening of the currency. |
| 8. |
OUTLOOK |
| |
Attributable profit for the second half is expected to be better than the same period last year although lower than the first half which traditionally benefits from the main festive seasons. Profit for the full year is expected to be well ahead of last year.
No significant trend or event affecting the earnings of the Company or the Group has occurred between the end of the financial period, 31 March 2000, and the date of this announcement. |
| 9. |
DIVIDEND |
| |
(a) |
The Directors have declared an interim dividend of nine (9) Singapore cents (last year: 9 cents after deduction of Malaysian tax) per share of $1, being AFTER deduction of Singapore tax, to be paid on 7 July 2000. This is equivalent to a gross (pre-tax) dividend of 12.08%.
|
| |
(b) |
Registrable transfers received by the Company's Registrars, Barbinder & Co Pte Ltd, 8 Cross Street, #11-00 PWC Building, Singapore 048424 by 5.00pm on 27 June 2000 will be registered before entitlements to the dividend are determined. Notice is hereby given that the share registers will be closed on 28 June 2000 and 29 June 2000 for preparation of dividend warrants. |
BY ORDER OF THE BOARD
I A MacLean
Company Secretary
9 June 2000
|
All visitors must not modify, copy, reproduce, republish, frame,
download, upload to a third party, distribute, re-transmit or
disseminate any content from this website without the prior written
consent of Asia Pacific Breweries Limited and SGX.
|
|